ContID   252001   EST NO  0004

Date:06/18/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 252001 Estimate Number 0004 Estimate Type DRAFT_PROGRESS
District Office PADUCAH (01300)  Friedlander, Paul J.
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE MARS ADDR SN 0
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 05/31/2025  TO  06/13/2025
Date Approved 06/17/2025
Primary Proj Number MP12100002501
Project No. FE01 121 DW25 0010000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 1
Description VARIOUS ROUTES IN DISTRICT 1
     
     
Date Let 01/23/2025 Formal Acceptance
Date Awarded 02/04/2025 Date Work Began 05/14/2025
Date Contract Executed 02/12/2025 Open To Traffic
Date NTP Issued 02/12/2025 Actual Completion Date
Current Contract Amount

$2,157,000.00

Total to Date

Prev to Date

This Estimate
Original Amount

$2,157,000.00

 Total Earnings

$663,007.43

$442,699.68

$220,307.75

Percent Complete

30.74

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,493,992.57

 Gross Earnings

$663,007.43

$442,699.68

$0.00

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$663,007.43

$442,699.68

220,307.75

Contract Id 252001

Change Order Summary

 County VARIOUS
Estimate Nbr 0004 Project Number FE01 121 DW25 0010000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 05/31/2025  TO  06/13/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 252001

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002501
Estimate Nbr 0004 Period 05/31/2025  TO  06/13/2025
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.000 0.000 30,000.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.250 0.250 0.500 75,000.00 18,750.00 37,500.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 25.00 25.000 0.000 0.000 110.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 500.00 500.000 0.000 0.000 3.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0004 BALLARD RS ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BALLARD 50% INITIAL PAYMENT 06521 MILE 51.45 51.459 47.856 47.856 295.00 14,117.52
0027 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BALLARD 50% FINAL PAYMENT 06521 MILE 51.45 51.459 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0018 CALLOWY RS ROUTES
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CALLOWAY 50% INITIAL 06521 MILE 80.81 80.811 31.549 57.926 89.475 295.00 9,306.95 26,395.12
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CALLOWAY 50% FINAL 06521 MILE 80.81 80.811 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0020 CARLISLI RS ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CARLISLE 50% INITIAL 06521 MILE 37.29 37.296 43.962 43.962 295.00 12,968.79
0037 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CARLISLE 50% FINAL 06521 MILE 37.29 37.296 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0028 CRITTENDEN RS ROUTES
0040 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CRITTENDEN 50% INITIAL 06521 MILE 50.98 50.987 51.776 0.000 51.776 295.00 15,273.92 15,273.92
0042 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CRITTENDEN 50% FINAL 06521 MILE 50.98 50.987 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0038 FULTON RS ROUTES
0045 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FULTON 50% INITIAL 06520 MILE 8.10 8.100 6.675 6.675 275.00 1,835.62
0047 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FULTON 50% FINAL 06520 MILE 8.10 8.100 0.000 0.000 275.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FULTON 50% INITIAL 06521 MILE 43.63 43.631 28.296 28.296 295.00 8,347.32
0052 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FULTON 50% FINAL 06521 MILE 43.63 43.631 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0042 GRAVES RS ROUTES
0055 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GRAVES 50% INITIAL 06520 MILE 41.06 41.066 21.226 21.226 275.00 5,837.15
0057 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GRAVES 50% FINAL 06520 MILE 41.06 41.066 0.000 0.000 275.00 0.00
0060 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GRAVES 50% INITIAL 06521 MILE 89.61 89.610 76.207 76.207 295.00 22,481.06
0062 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GRAVES 50% FINAL 06521 MILE 89.61 89.610 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0053 HICKMAN RS ROUTES
0065 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES HICKMAN 50% INITIAL 06521 MILE 46.82 46.829 31.857 31.857 295.00 9,397.81
0067 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES HICKMAN 50% FINAL 06521 MILE 46.82 46.829 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0070 LIVINGSTON RS ROUTES
0070 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LIVINGSTON 50% INITIAL 06521 MILE 62.97 62.979 60.570 0.000 60.570 295.00 17,868.15 17,868.15
0072 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LIVINGSTON 50% FINAL 06521 MILE 62.97 62.979 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0072 LYON RS ROUTES
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LYON 50% INITIAL 06521 MILE 36.42 36.420 45.253 0.000 45.253 295.00 13,349.63 13,349.63
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES LYON 50% FINAL 06521 MILE 36.42 36.420 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0073 MCCRACKEN RS ROUTES
0080 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MCCRACKEN 50% INITIAL 06520 MILE 24.18 24.182 8.501 8.501 275.00 2,337.77
0082 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MCCRACKEN 50% FINAL 06520 MILE 24.18 24.182 0.000 0.000 275.00 0.00
0085 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MCCRACKEN 50% INITIAL 06521 MILE 41.61 41.615 40.913 40.913 295.00 12,069.33
0087 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MCCRACKEN 50% FINAL 06521 MILE 41.61 41.615 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0079 MARSHALL RS ROUTES
0090 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARSHALL 50% INITIAL 06520 MILE 44.70 44.700 10.798 10.798 275.00 2,969.45
0092 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MARSHALL 50% FINAL 06520 MILE 44.70 44.700 0.000 0.000 275.00 0.00
0095 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARSHALL 50% INITIAL 06521 MILE 35.48 35.481 8.568 8.568 295.00 2,527.56
0097 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MARSHALL 50% FINAL 06521 MILE 35.48 35.481 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0111 TRIGG RS ROUTES
0100 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TRIGG 50% INITIAL 06521 MILE 69.82 69.827 65.402 0.000 65.402 295.00 19,293.59 19,293.59
0102 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES TRIGG 50% FINAL 06521 MILE 69.82 69.827 0.000 0.000 295.00 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0121 DISTRICT 1 MP ROUTES
0105 PAVE STRIPING-WB PAINT-4 IN W MP ROUTES VARIOUS 50% INITIAL 06520 MILE 22.43 22.434 18.796 18.796 275.00 5,168.90
0107 PAVE STRIPING-WB PAINT-4 IN W MP ROUTES VARIOUS 50% FINAL 06520 MILE 22.43 22.434 0.000 0.000 275.00 0.00
0110 PAVE STRIPING-WB PAINT-4 IN Y MP ROUTES VARIOUS 50% INITIAL 06521 MILE 164.18 164.186 0.491 139.881 140.372 295.00 144.84 41,409.74
0112 PAVE STRIPING-WB PAINT-4 IN Y MP ROUTES VARIOUS 50% FINAL 06521 MILE 164.18 164.186 0.000 0.000 295.00 0.00
0115 PAVE STRIPING-WB PAINT-6 IN W MP ROUTES VARIOUS 50% INITIAL 06522 MILE 733.39 733.394 131.488 337.653 469.141 392.50 51,609.04 184,137.84
0117 PAVE STRIPING-WB PAINT-6 IN W MP ROUTES VARIOUS 50% FINAL 06522 MILE 733.39 733.394 0.000 0.000 392.50 0.00
0120 PAVE STRIPING-WB PAINT-6 IN Y MP ROUTES VARIOUS 50% INITIAL 06523 MILE 547.10 547.104 175.792 171.787 347.579 425.00 74,711.60 147,721.07
0122 PAVE STRIPING-WB PAINT-6 IN Y MP ROUTES VARIOUS 50% FINAL 06523 MILE 547.10 547.104 0.000 0.000 425.00 0.00
0125 RETROREFLECTOMETER 23138EN EACH 2.00 2.000 2.000 2.000 30,000.00 60,000.00
0130 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE & PARKWAY ROUTES VARIOUS 50% INITIAL 23140EN MILE 142.88 142.883 0.000 0.000 675.00 0.00
0132 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE & PARKWAY ROUTES VARIOUS 50% FINAL 23140EN MILE 142.88 142.883 0.000 0.000 675.00 0.00
0135 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE & PARKWAY ROUTES VARIOUS 50% INITIAL 23141EN MILE 116.71 116.712 0.000 0.000 712.50 0.00
0137 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE & PARKWAY ROUTES VARIOUS 50% FINAL 23141EN MILE 116.71 116.712 0.000 0.000 712.50 0.00
Project MP12100002501 Fed/State Project Number FE01 121 DW25 0010000 Category 0122 DEMOBILIZATION
0140 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 31,958.27 0.00
SUBTOT

$220,307.73

$663,007.382
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

0.00

$0.000